21356 Hubbard Cutoff Rd NE UNIT 45AuroraOR97002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 21356 Hubbard Cutoff Rd NE UNIT 45, Aurora, OR, 97002 listed at $185,000 pairs $1,398/mo rent with a $905/mo payment to leave $282/mo cash flow. Total monthly income runs $1,398/mo, and annual cash flow reaches $3,381/yr on $61,328 cash to close. Return on cash invested measures 25.42% in year one, and rental yield registers 9.07% at a $185,000 basis. Equity gained on principal adds $1,194/yr, and annual property appreciation at 5% supports $51,112 by year five. Five-year ROI tracks 132.22% and total cumulative return in cash totals $81,087. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,398/mo property income relative to a $905/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97002, Aurora, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,226 (100%) |
| Owner Occupied HU | 1,742 (78.3%) |
| Renter Occupied HU | 385 (17.3%) |
| Vacant Housing Units | 99 ( 4.4%) |
| Median Home Value | $613,762 |
| Average Home Value | $718,571 |
Housing Distribution
Address Breakdown
Residential
2,230
Single Family
2,087
Multi-Family
143
Businesses
331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices