21345 Fairwood CtLeonardtownMD20650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Leonardtown at 21345 Fairwood Ct, Leonardtown, MD, 20650 uses $230,267 cash to close to unlock $464/yr annual cash flow and $39/mo monthly cash flow. Total monthly income runs $4,392/mo, and a $3,426/mo payment keeps the spread at $39/mo. Purchase price stands at $699,900, and rental yield measures 7.53% with $4,392/mo rent. Return on cash invested shows 20.26% in year one, and 5% annual appreciation builds toward $193,369 over five years. Five-year ROI reaches 104.74% and total cumulative return in cash records $241,184. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,392/mo property income covering a $3,426/mo payment rather than investor’s personal income.
Single Family
Built in 2012
0.83 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20650, Leonardtown, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,429 (100%) |
| Owner Occupied HU | 4,652 (72.4%) |
| Renter Occupied HU | 1,183 (18.4%) |
| Vacant Housing Units | 594 ( 9.2%) |
| Median Home Value | $490,089 |
| Average Home Value | $538,975 |
Housing Distribution
Address Breakdown
Residential
5,527
Single Family
5,209
Multi-Family
318
Businesses
525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deanna Rothstein • RE/MAX One
Mls Name: Bright MLS
Mls ID: #MDSM2028586