Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Boca Raton at 21338 Juego Cir APT 11C, Boca Raton, FL, 33433 generates $2,910/mo in rent and, after a $1,468/mo payment, leaves $920/mo in cash flow. Total monthly income is $2,910/mo, and annual cash flow is $11,034/yr on $99,450 invested. Return on cash invested sits at 31% in year one, and rental yield is 11.64% on a $299,999 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 162.93% and total cumulative return in cash sums $162,036. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,910/mo property income rather than buyer’s personal income.
Townhouse
Built in 1978
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-27 | Listed for sale | $299,999 |
| 2025-04-22 | Listing removed | $299,900 |
| 2024-12-31 | Price change | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jonathan Minerick • HomeCoin.com
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11791480
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
