21331 Big Woods Rd #WFNRE2DickersonMD20842
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dickerson at 21331 Big Woods Rd #WFNRE2, Dickerson, MD, 20842 listed at $946,800 pairs $6,456/mo rent with a $4,634/mo payment to leave $567/mo cash flow. Total monthly income runs $6,456/mo, and annual cash flow reaches $6,810/yr on $311,497 cash to close. Return on cash invested measures 22.25% in year one, and rental yield registers 8.18% at a $946,800 basis. Equity gained on principal adds $6,110/yr, and annual property appreciation at 5% supports $261,583 by year five. Five-year ROI tracks 115.38% and total cumulative return in cash totals $359,417. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,456/mo property income relative to a $4,634/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20842, Dickerson, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 883 (100%) |
| Owner Occupied HU | 694 (78.6%) |
| Renter Occupied HU | 113 (12.8%) |
| Vacant Housing Units | 76 ( 8.6%) |
| Median Home Value | $927,386 |
| Average Home Value | $1,019,164 |
Housing Distribution
Address Breakdown
Residential
751
Single Family
751
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices