21330 E Reunion Rd,Red Rock,AZ,85145

Investment Highlights

Investment property for sale in Red Rock at 21330 E Reunion Rd, Red Rock, AZ, 85145 listed at $270,000 pairs $1,972/mo rent with a $1,322/mo payment to leave $376/mo cash flow. Total monthly income runs $1,972/mo, and annual cash flow reaches $4,506/yr on $89,505 cash to close. Return on cash invested measures 24.94% in year one, and rental yield registers 8.76% at a $270,000 basis. Equity gained on principal adds $1,742/yr, and annual property appreciation at 5% supports $74,596 by year five. Five-year ROI tracks 129.49% and total cumulative return in cash totals $115,897. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,972/mo property income relative to a $1,322/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).