2133 W Fm 917, Joshua, TX, 76058 | $239/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2133 W Fm 917, Joshua, TX, 76058 | $239/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2374 sft

4714 W Wedgefield Rd, Granbury, TX, 76049

1 Bed
2 Bath
2050 sft

3614 County Road 902, Joshua, TX, 76058

3 Bed
2 Bath
1134 sft

3712 Montgomery Dr, Granbury, TX, 76049

4 Bed
3 Bath
2688 sft

3841 Legend Trl, Granbury, TX, 76049

Nearby investment properties with comparable prices

3 Bed
2 Bath
1457 sft

109 S 1st St, Godley, TX, 76044

3 Bed
2 Bath
1426 sft

5626 Barkridge Dr, Granbury, TX, 76048

3 Bed
2 Bath
1392 sft

5620 Barkridge Dr, Granbury, TX, 76048

3 Bed
2 Bath
1184 sft

3620 Gerry Dr, Granbury, TX, 76049

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Joshua at 2133 W Fm 917, Joshua, TX, 76058 listed at $245,000 pairs $1,981/mo rent with a $1,199/mo payment to leave $239/mo cash flow. Total monthly income runs $1,981/mo, and annual cash flow reaches $2,867/yr on $81,218 cash to close. Return on cash invested measures 23.44% in year one, and rental yield registers 9.7% at a $245,000 basis. Equity gained on principal adds $1,581/yr, and annual property appreciation at 5% supports $67,689 by year five. Five-year ROI tracks 122.96% and total cumulative return in cash totals $99,864. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,981/mo property income relative to a $1,199/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1980

1.11 Acres lot

$N/A/sqft

No HOA

More details about the property

Commercial Development Opportunity on High-Growth Corridor 2133 W FM 917, Burleson, TX 76058 This 1.1-acre property offers exceptional potential for commercial development along one of Burlesons key east-west thoroughfares. Strategically positioned near I-35W and minutes from downtown Burleson, this location provides excellent visibility, easy access, and strong traffic flowideal for future retail, office, or service-based businesses. Currently zoned residential, the site includes an existing structure and is being sold as-is, but the City of Burleson's Future Land Use Plan designates this area as General Retail, creating a clear path for rezoning to commercial use. This allows developers or business owners to capitalize on a simplified entitlement process. Surrounded by established neighborhoods, new residential development, and growing commercial activity, this property presents an ideal investment for those looking to secure a footprint in one of the Metroplexs fastest-growing communities. Key Highlights: 1.1 Acres with frontage on FM 917, Future Land Use: General Retail (per City of Burleson Plan), Minutes from I-35W and downtown Burleson, High visibility and accessibility, Excellent potential for retail, medical, office, or mixed-use Sold as-is; existing improvements convey

Neighborhood Data

Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,412 (100%)
Owner Occupied HU	6,030 (71.7%)
Renter Occupied HU	1,868 (22.2%)
Vacant Housing Units	514 ( 6.1%)
Median Home Value	$317,351
Average Home Value	$364,850