2133 Logan Ave #1WaterlooIA50703
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $1,042/mo, and a $1,958/mo payment. Purchase price stands at $400,000, and rental yield measures 3.13% with $1,042/mo rent. Return on cash invested shows 5.83% in year one, and 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 27.71% and total cumulative return in cash records $36,748. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,042/mo property income covering a $1,958/mo payment rather than investor’s personal income.
Single Family
Built in 1938
1.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50703, Waterloo, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,698 (100%) |
| Owner Occupied HU | 4,318 (49.6%) |
| Renter Occupied HU | 3,403 (39.1%) |
| Vacant Housing Units | 977 (11.2%) |
| Median Home Value | $107,489 |
| Average Home Value | $151,991 |
Housing Distribution
Address Breakdown
Residential
8,057
Single Family
7,161
Multi-Family
896
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices