2133 Excalibur Way LOT 4SheridanWY82801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sheridan at 2133 Excalibur Way LOT 4, Sheridan, WY, 82801 offers a 6.99% rental yield on a $629,750 purchase with $3,666/mo rent. Total monthly income registers $3,666/mo, and a $3,082/mo payment leaves $60/mo available for distribution. Annual cash flow reaches $725/yr on $207,188 to close, and return on cash invested stands at 20.41% in year one. Equity gained on principal adds $4,064/yr while 5% annual appreciation supports $173,988 over five years. Portfolio math shows five-year ROI at 104.89% and total cumulative return in cash at $217,324. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,666/mo property income against a $3,082/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
6,241 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82801, Sheridan, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,042 (100%) |
| Owner Occupied HU | 7,966 (61.1%) |
| Renter Occupied HU | 3,969 (30.4%) |
| Vacant Housing Units | 1,107 ( 8.5%) |
| Median Home Value | $394,533 |
| Average Home Value | $476,765 |
Housing Distribution
Address Breakdown
Residential
12,127
Single Family
11,766
Multi-Family
361
Businesses
1,542
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrew McFaul • eXp Realty, LLC
Mls Name: Sheridan County BOR
Mls Provider:
Mls ID: #24-384
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.