Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 2133 Bird St, Fort Worth, TX, 76111 generates $3,794/mo in rent and, after a $2,393/mo payment, leaves $317/mo in cash flow. Total monthly income is $3,794/mo, and annual cash flow is $3,805/yr on $162,104 invested. Return on cash invested sits at 22.26% in year one, and rental yield is 9.31% on a $489,000 entry. Equity gained on principal adds $3,155/yr, while 5% annual appreciation builds toward $135,102 over five years. Five-year ROI reaches 116.66% and total cumulative return in cash sums $189,106. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,794/mo property income rather than buyer’s personal income.
Single Family
Built in 2019
3,789 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76111, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,438 (100%) |
| Owner Occupied HU | 4,473 (53.0%) |
| Renter Occupied HU | 3,453 (40.9%) |
| Vacant Housing Units | 512 ( 6.1%) |
| Median Home Value | $221,259 |
| Average Home Value | $275,035 |
Residential
8,037
Single Family
7,079
Multi-Family
958
Businesses
1,079
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Joseph Berkes • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20983473
