21325 Cessna CtGreenleafID83626
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 21325 Cessna Ct, Greenleaf, ID, 83626 in Greenleaf: $1,946/mo in rent, $531/mo net, 10.5% gross yield, all on a $222,500 acquisition. The 1.94 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $61,473 in value, and $2,049/yr in principal paydown steadily builds equity. Projected total cumulative return: $118,795.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.5% | 6.0% |
| Monthly Cash Flow | $531 | $400 |
City averages based on Greenleaf market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,946 |
| Total Monthly Debt Service | $1,326 |
| DSCR Ratio | 1.47x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
0.33 Acres lot
$N/A/sqft
$135 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83626, Greenleaf, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 499 (100%) |
| Owner Occupied HU | 383 (76.8%) |
| Renter Occupied HU | 98 (19.6%) |
| Vacant Housing Units | 18 ( 3.6%) |
| Median Home Value | $532,767 |
| Average Home Value | $611,514 |
Housing Distribution
Address Breakdown
Residential
476
Single Family
475
Multi-Family
1
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
0.33 Acres lot
$N/A/sqft
$135 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83626, Greenleaf, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 499 (100%) |
| Owner Occupied HU | 383 (76.8%) |
| Renter Occupied HU | 98 (19.6%) |
| Vacant Housing Units | 18 ( 3.6%) |
| Median Home Value | $532,767 |
| Average Home Value | $611,514 |
Housing Distribution
Address Breakdown
Residential
476
Single Family
475
Multi-Family
1
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katie Burford • Keller Williams Realty Boise
Mls Name: IMLS
Mls Provider:
Mls ID: #98912352
Disclaimer: IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. IMLS does not assume any liability for missing or inaccurate data. Information provided by IMLS is deemed reliable but not guaranteed.