21322 Willowford Park DrKatyTX77450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Katy at 21322 Willowford Park Dr, Katy, TX, 77450 listed at $642,400 pairs $4,974/mo rent with a $3,144/mo payment to leave $316/mo cash flow. Total monthly income runs $4,974/mo, and annual cash flow reaches $3,792/yr on $211,350 cash to close. Return on cash invested measures 21.85% in year one, and rental yield registers 9.29% at a $642,400 basis. Equity gained on principal adds $4,145/yr, and annual property appreciation at 5% supports $177,483 by year five. Five-year ROI tracks 114.66% and total cumulative return in cash totals $242,344. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,974/mo property income relative to a $3,144/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2001
0.29 Acres lot
$N/A/sqft
$90 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77450, Katy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,806 (100%) |
| Owner Occupied HU | 16,796 (62.7%) |
| Renter Occupied HU | 9,008 (33.6%) |
| Vacant Housing Units | 1,002 ( 3.7%) |
| Median Home Value | $368,833 |
| Average Home Value | $417,525 |
Housing Distribution
Address Breakdown
Residential
25,836
Single Family
19,863
Multi-Family
5,973
Businesses
1,609
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices