2132 Tumblegrass Rd, Frisco, TX, 75033 | 6.93% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
3359 sft

3113 Lapis Ln, McKinney, TX, 75071

3 Bed
4 Bath
2746 sft

13770 Diamond Grove Ln, Frisco, TX, 75035

3 Bed
3 Bath
2536 sft

1023 Hampshire Ln, Carrollton, TX, 75007

4 Bed
2 Bath
2038 sft

Cypress Plan, Willow Wood, McKinney, TX, 75071

Nearby investment properties with comparable prices

5 Bed
6 Bath
3244 sft

4114 Windy Point Rd, Oak Point, TX, 75068

4 Bed
3 Bath
2985 sft

Grand Silverwood Plan, Chatham Reserve, Providence Village, TX, 76227

5 Bed
4 Bath
3200 sft

544 Wickerdale Way, Little Elm, TX, 75068

4 Bed
4 Bath
3299 sft

3299W Plan, North Sky 55', Celina, TX, 75009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Frisco at 2132 Tumblegrass Rd, Frisco, TX, 75033 generates $4,477/mo in rent, after a $3,793/mo payment. Total monthly income is $4,477/mo. Return on cash invested sits at 15.19% in year one, and rental yield is 6.93% on a $775,000 entry. Equity gained on principal adds $5,001/yr, while 5% annual appreciation builds toward $214,118 over five years. Five-year ROI reaches 78.76% and total cumulative return in cash sums $200,815. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,477/mo property income rather than buyer’s personal income.

Single Family

Built in 2018

6,664 sqft lot

$N/A/sqft

No HOA