21316 Idaho Ave, Lakeville, MN, 55044 | $389/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1604 sft

4413 Slater Rd, Eagan, MN, 55122

3 Bed
2 Bath
1574 sft

15081 December Way, Rosemount, MN, 55068

3 Bed
3 Bath
1675 sft

14151 Wilds Path NW, Prior Lake, MN, 55372

3 Bed
1 Bath
1296 sft

8844 Hadley Ave S, Cottage Grove, MN, 55016

Nearby investment properties with comparable prices

3 Bed
2 Bath
1516 sft

4725 Ridge Wind Trl, Eagan, MN, 55122

3 Bed
2 Bath
2235 sft

1115 Village St SE, New Prague, MN, 56071

3 Bed
2 Bath
2256 sft

8224 Abbott Ave S, Bloomington, MN, 55431

3 Bed
3 Bath
1665 sft

13608 Kaylemore Trl, Rosemount, MN, 55068

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lakeville at 21316 Idaho Ave, Lakeville, MN, 55044 uses $145,860 cash to close to unlock $4,668/yr annual cash flow and $389/mo monthly cash flow. Total monthly income runs $3,137/mo, and a $2,154/mo payment keeps the spread at $389/mo. Purchase price stands at $440,000, and rental yield measures 8.56% with $3,137/mo rent. Return on cash invested shows 23.11% in year one, and 5% annual appreciation builds toward $121,564 over five years. Five-year ROI reaches 120.06% and total cumulative return in cash records $175,126. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,137/mo property income covering a $2,154/mo payment rather than investor’s personal income.

Single Family

Built in 2002

10,454 sqft lot

$N/A/sqft

No HOA