2131 W 18th StreetPort AngelesWA98363
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderReliable, bankable, and well-priced, 2131 W 18th Street, Port Angeles, WA, 98363 in Port Angeles delivers $2,608/mo in gross rent and $203/mo in net monthly income at a $399,999 entry. The 7.82% yield and 1.45 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $110,512 over five years and $3,684/yr in equity from loan paydown, total projected return is $164,481.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.8% | 6.2% |
| Monthly Cash Flow | $203 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,608 |
| Total Monthly Debt Service | $2,245 |
| DSCR Ratio | 1.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1979
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98363, Port Angeles, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,951 (100%) |
| Owner Occupied HU | 4,476 (64.4%) |
| Renter Occupied HU | 1,538 (22.1%) |
| Vacant Housing Units | 937 (13.5%) |
| Median Home Value | $444,715 |
| Average Home Value | $556,119 |
Housing Distribution
Address Breakdown
Residential
6,088
Single Family
5,929
Multi-Family
159
Businesses
182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1979
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98363, Port Angeles, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,951 (100%) |
| Owner Occupied HU | 4,476 (64.4%) |
| Renter Occupied HU | 1,538 (22.1%) |
| Vacant Housing Units | 937 (13.5%) |
| Median Home Value | $444,715 |
| Average Home Value | $556,119 |
Housing Distribution
Address Breakdown
Residential
6,088
Single Family
5,929
Multi-Family
159
Businesses
182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices