2131 Elevation DEF Plan, Brewer Point,Murfreesboro,TN,37129

Investment Highlights

Investment property for sale in Murfreesboro at 2131 Elevation DEF Plan, Brewer Point, Murfreesboro, TN, 37129 offers a 8.2% rental yield on a $489,990 purchase with $3,349/mo rent. Total monthly income registers $3,349/mo, and a $2,398/mo payment leaves $351/mo available for distribution. Annual cash flow reaches $4,213/yr on $162,432 to close, and return on cash invested stands at 22.5% in year one. Equity gained on principal adds $3,162/yr while 5% annual appreciation supports $135,375 over five years. Portfolio math shows five-year ROI at 116.68% and total cumulative return in cash at $189,525. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,349/mo property income against a $2,398/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.