2131 Century Park Ln APT 408Los AngelesCA90067
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 2131 Century Park Ln APT 408, Los Angeles, CA, 90067 in Los Angeles fits: $1,229,000, 4.53% gross yield, and a projected 5% annual appreciation rate adding $339,550 in value within five years. Rental yield 4.53%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (0.84) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $11,319/yr in principal paydown and $339,550 in appreciation project a total return of $275,292.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.5% | 4.1% |
| Monthly Cash Flow | $(4,394) | $1,850 |
City averages based on Los Angeles market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,639 |
| Total Monthly Debt Service | $7,114 |
| DSCR Ratio | 0.65x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1986
13.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90067, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,400 (100%) |
| Owner Occupied HU | 1,904 (56.0%) |
| Renter Occupied HU | 584 (17.2%) |
| Vacant Housing Units | 912 (26.8%) |
| Median Home Value | $1,844,327 |
| Average Home Value | $1,734,714 |
Housing Distribution
Address Breakdown
Residential
2,288
Single Family
273
Multi-Family
2,015
Businesses
1,064
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1986
13.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90067, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,400 (100%) |
| Owner Occupied HU | 1,904 (56.0%) |
| Renter Occupied HU | 584 (17.2%) |
| Vacant Housing Units | 912 (26.8%) |
| Median Home Value | $1,844,327 |
| Average Home Value | $1,734,714 |
Housing Distribution
Address Breakdown
Residential
2,288
Single Family
273
Multi-Family
2,015
Businesses
1,064
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: CLAW
Mls ID: #26658195