Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 2131 CEDAR RUN DR, San Antonio, TX, 78245 priced at $270,000 converts $4,550/mo rent into $2,423/mo cash flow after a $1,322/mo obligation. Total monthly income equals $4,550/mo, and annual cash flow totals $29,073/yr on $89,505 invested. Return on cash invested prints 52.39% in year one, and rental yield reads 20.22% against a $270,000 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation compiles into $74,596 by year five. Five-year ROI reaches 279.24% and total cumulative return in cash sums $249,937. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,550/mo property income covering a $1,322/mo payment, not borrower’s personal income.
Single Family
Built in 1972
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Date | Event | Price |
|---|---|---|
| 2024-07-25 | Price change | $270,000 |
| 2024-07-10 | Listed for sale | $275,000 |
| 2024-07-08 | Contingent | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $6962.38 | 9.10% | $303,150 | 17.59% |
| 2022-08-15 | $6381.72 | 973.41% | $257,800 | 40.12% |
| 2021-08-15 | $594.53 | N/A | $183,990 | 9.79% |
Listed by: John Espinosa • Coldwell Banker D'Ann Harper, REALTOR
Mls Name: SABOR
Mls Provider:
Mls ID: #1779287
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
