21308 48th Avenue W #D1EdmondsWA98043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edmonds at 21308 48th Avenue W #D1, Edmonds, WA, 98043 earns $208/mo cash flow from $2,912/mo rent with a $2,202/mo payment. Total monthly income totals $2,912/mo, and annual cash flow totals $2,491/yr on $149,158 capital. ROI tracks 21.58% on current figures, and rental yield reads 7.77% at a $449,950 purchase. Equity gained on principal adds $2,903/yr, and 5% annual appreciation supports $124,313 over five years. Five-year ROI reaches 111.57% and total cumulative return in cash sums $166,418. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,912/mo property income instead of your personal income.
Townhouse
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98043, Mountlake Terrace, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,432 (100%) |
| Owner Occupied HU | 5,573 (53.4%) |
| Renter Occupied HU | 4,342 (41.6%) |
| Vacant Housing Units | 517 ( 5.0%) |
| Median Home Value | $723,497 |
| Average Home Value | $765,585 |
Housing Distribution
Address Breakdown
Residential
9,582
Single Family
7,490
Multi-Family
2,092
Businesses
569
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathleen Lantz • Realty One Group Orca
Mls Name: NWMLS
Mls ID: #2439139