21306 Willowford Park DrKatyTX77450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Katy at 21306 Willowford Park Dr, Katy, TX, 77450 earns $133/mo cash flow from $3,859/mo rent with a $2,503/mo payment. Total monthly income totals $3,859/mo, and annual cash flow totals $1,591/yr on $168,218 capital. ROI tracks 21.01% on current figures, and rental yield reads 9.06% at a $511,300 purchase. Equity gained on principal adds $3,299/yr, and 5% annual appreciation supports $141,263 over five years. Five-year ROI reaches 110.15% and total cumulative return in cash sums $185,295. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,859/mo property income instead of your personal income.
Single Family
Built in 2001
8,041 sqft lot
$N/A/sqft
$90 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77450, Katy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,806 (100%) |
| Owner Occupied HU | 16,796 (62.7%) |
| Renter Occupied HU | 9,008 (33.6%) |
| Vacant Housing Units | 1,002 ( 3.7%) |
| Median Home Value | $368,833 |
| Average Home Value | $417,525 |
Housing Distribution
Address Breakdown
Residential
25,836
Single Family
19,863
Multi-Family
5,973
Businesses
1,609
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices