21304 Harmony LnGreenleafID83626
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Greenleaf rental at 21304 Harmony Ln, Greenleaf, ID, 83626 sits in the solid-income band: 8.57% gross yield, $2,640/mo rent, $514/mo net after the $1,662/mo debt service, DSCR 1.59. Entry price of $369,500 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $102,086 and $3,403/yr in principal reduction bring total cumulative return to $172,466.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 6.0% |
| Monthly Cash Flow | $514 | $400 |
City averages based on Greenleaf market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,640 |
| Total Monthly Debt Service | $1,979 |
| DSCR Ratio | 1.33x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2001
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83626, Greenleaf, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 499 (100%) |
| Owner Occupied HU | 383 (76.8%) |
| Renter Occupied HU | 98 (19.6%) |
| Vacant Housing Units | 18 ( 3.6%) |
| Median Home Value | $532,767 |
| Average Home Value | $611,514 |
Housing Distribution
Address Breakdown
Residential
476
Single Family
475
Multi-Family
1
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2001
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83626, Greenleaf, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 499 (100%) |
| Owner Occupied HU | 383 (76.8%) |
| Renter Occupied HU | 98 (19.6%) |
| Vacant Housing Units | 18 ( 3.6%) |
| Median Home Value | $532,767 |
| Average Home Value | $611,514 |
Housing Distribution
Address Breakdown
Residential
476
Single Family
475
Multi-Family
1
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Teri March Astorga • Homes of Idaho
Mls Name: IMLS
Mls Provider:
Mls ID: #98947979
Disclaimer: IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. IMLS does not assume any liability for missing or inaccurate data. Information provided by IMLS is deemed reliable but not guaranteed.