2130 Sunset Dr SPACE 134, Vista, CA, 92081 | $192/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1150 sft

28890 Lilac Rd SPACE 184, Valley Center, CA, 92082

3 Bed
2 Bath
1344 sft

6550 Ponto Dr SPC 30, Carlsbad, CA, 92011

3 Bed
2 Bath
1413 sft

1010 E Bobier Dr SPACE 182, Vista, CA, 92084

2 Bed
2 Bath
810 sft

1549 N Vulcan Ave SPC 71, Encinitas, CA, 92024

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

1401 El Norte Pkwy SPACE 175, San Marcos, CA, 92069

2 Bed
2 Bath
1464 sft

243 Havenview Ln, Oceanside, CA, 92056

3 Bed
2 Bath
1186 sft

6550 Ponto Dr SPACE 39, Carlsbad, CA, 92011

2 Bed
2 Bath
1344 sft

809 Discovery St SPACE 69, San Marcos, CA, 92078

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vista at 2130 Sunset Dr SPACE 134, Vista, CA, 92081 offers a 8.22% rental yield on a $289,000 purchase with $1,980/mo rent. Total monthly income registers $1,980/mo, and a $1,415/mo payment leaves $192/mo available for distribution. Annual cash flow reaches $2,300/yr on $95,804 to close, and return on cash invested stands at 22.31% in year one. Equity gained on principal adds $1,865/yr while 5% annual appreciation supports $79,845 over five years. Portfolio math shows five-year ROI at 115.71% and total cumulative return in cash at $110,858. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,980/mo property income against a $1,415/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 1976

N/A lot

$N/A/sqft

No HOA