2130 Elmview Dr APT DGreen BayWI54304
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 2130 Elmview Dr APT D, Green Bay, WI, 54304 in Green Bay worth modelling. At $174,900 with a 9.59% gross yield, the $1,398/mo rent leaves $99/mo after the $786/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.78 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $48,322 by year five; $1,611/yr in principal reduction adds further equity. Total projected return: $81,217.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 7.8% |
| Monthly Cash Flow | $99 | $450 |
City averages based on Green Bay market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,398 |
| Total Monthly Debt Service | $1,104 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1981
0.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54304, Green Bay, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,034 (100%) |
| Owner Occupied HU | 7,869 (56.1%) |
| Renter Occupied HU | 5,346 (38.1%) |
| Vacant Housing Units | 819 ( 5.8%) |
| Median Home Value | $247,810 |
| Average Home Value | $296,115 |
Housing Distribution
Address Breakdown
Residential
13,166
Single Family
10,241
Multi-Family
2,925
Businesses
1,326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1981
0.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54304, Green Bay, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,034 (100%) |
| Owner Occupied HU | 7,869 (56.1%) |
| Renter Occupied HU | 5,346 (38.1%) |
| Vacant Housing Units | 819 ( 5.8%) |
| Median Home Value | $247,810 |
| Average Home Value | $296,115 |
Housing Distribution
Address Breakdown
Residential
13,166
Single Family
10,241
Multi-Family
2,925
Businesses
1,326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices