2130 E 83rd StKansas CityMO64132
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Kansas City rental at 2130 E 83rd St, Kansas City, MO, 64132 sits in the solid-income band: 9.57% gross yield, $981/mo rent, $215/mo net after the $553/mo debt service, DSCR 1.77. Entry price of $123,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $33,983 and $1,133/yr in principal reduction bring total cumulative return to $60,502.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 6.2% |
| Monthly Cash Flow | $215 | $300 |
City averages based on Kansas City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $981 |
| Total Monthly Debt Service | $717 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1915
9,166 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64132, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,000 (100%) |
| Owner Occupied HU | 2,212 (31.6%) |
| Renter Occupied HU | 3,526 (50.4%) |
| Vacant Housing Units | 1,262 (18.0%) |
| Median Home Value | $112,090 |
| Average Home Value | $145,803 |
Housing Distribution
Address Breakdown
Residential
5,970
Single Family
5,570
Multi-Family
400
Businesses
330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1915
9,166 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64132, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,000 (100%) |
| Owner Occupied HU | 2,212 (31.6%) |
| Renter Occupied HU | 3,526 (50.4%) |
| Vacant Housing Units | 1,262 (18.0%) |
| Median Home Value | $112,090 |
| Average Home Value | $145,803 |
Housing Distribution
Address Breakdown
Residential
5,970
Single Family
5,570
Multi-Family
400
Businesses
330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Colby Kirk • Kirk Realty LLC
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2598107