213 Willet CtLittle ElmTX75068
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Little Elm at 213 Willet Ct, Little Elm, TX, 75068 at $429,750 posts ROI 20.08% with $20/mo cash flow from $3,222/mo rent. Total monthly income equals $3,222/mo, and annual cash flow records $237/yr on $142,462 to close. Return on cash invested measures 20.08% and rental yield reads 9% at the current $429,750. Equity gained on principal adds $2,773/yr, and 5% annual appreciation supports $118,732 by year five. Five-year ROI prints 105.38% and total cumulative return in cash totals $150,128.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,222/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2008
7,230 sqft lot
$N/A/sqft
$125 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75068, Little Elm, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,344 (100%) |
| Owner Occupied HU | 19,896 (70.2%) |
| Renter Occupied HU | 7,131 (25.2%) |
| Vacant Housing Units | 1,317 ( 4.6%) |
| Median Home Value | $446,062 |
| Average Home Value | $489,072 |
Housing Distribution
Address Breakdown
Residential
25,689
Single Family
23,486
Multi-Family
2,203
Businesses
723
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Peter Colt • RE/MAX DFW Associates
Mls Name: NTREIS
Mls ID: #20894381
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.