213 Sea Crest CirVallejoCA94590
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vallejo at 213 Sea Crest Cir, Vallejo, CA, 94590 earns $829/mo cash flow from $4,300/mo rent with a $2,105/mo payment. Total monthly income totals $4,300/mo, and annual cash flow totals $9,948/yr on $142,545 capital. ROI tracks 26.89% on current figures, and rental yield reads 12% at a $430,000 purchase. Equity gained on principal adds $2,775/yr, and 5% annual appreciation supports $118,801 over five years. Five-year ROI reaches 142.76% and total cumulative return in cash sums $203,499. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,300/mo property income instead of your personal income.
Condo
Built in 1994
1,472 sqft lot
$N/A/sqft
$602 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94590, Vallejo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,974 (100%) |
| Owner Occupied HU | 5,998 (37.5%) |
| Renter Occupied HU | 8,852 (55.4%) |
| Vacant Housing Units | 1,124 ( 7.0%) |
| Median Home Value | $592,980 |
| Average Home Value | $584,303 |
Housing Distribution
Address Breakdown
Residential
15,880
Single Family
12,590
Multi-Family
3,290
Businesses
1,842
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melissa Poehls • KW Vaca Valley
Mls Name: BAREIS
Mls Provider:
Mls ID: #324114047
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.