213 Sea Bluff Dr,Henderson,NV,89002

Investment Highlights

Rental property for sale in Henderson at 213 Sea Bluff Dr, Henderson, NV, 89002 priced at $429,900 pairs $2,518/mo rent with $34/mo cash flow after a $2,104/mo payment. Total monthly income equals $2,518/mo, and annual cash flow comes to $411/yr on $142,512 invested. Return on cash invested is 20.2% in year one, and rental yield stands at 7.03% on a $429,900 basis. Equity gained on principal adds $2,774/yr, and 5% annual appreciation accumulates to $118,773 by year five. Five-year ROI measures 103.86% and total cumulative return in cash reaches $148,015. For financing, Ziffy Mortgage’s DSCR program evaluates $2,518/mo property income against a $2,104/mo payment instead of your W2s, 1099s, or Tax returns.