213 S KiowaWeldonaCO80653
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 3.71% gross rental yield, 213 S Kiowa, Weldona, CO, 80653 in Weldona is priced for capital growth, not immediate cash flow. The $355,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $98,080 by year five, with $3,270/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.69) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $66,137.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.7% | 6.0% |
| Monthly Cash Flow | $(1,062) | $1,200 |
City averages based on Weldona market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,097 |
| Total Monthly Debt Service | $2,018 |
| DSCR Ratio | 0.54x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1969
5,670 sqft lot
$N/A/sqft
$90 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80653, Weldona, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 282 (100%) |
| Owner Occupied HU | 181 (64.2%) |
| Renter Occupied HU | 64 (22.7%) |
| Vacant Housing Units | 37 (13.1%) |
| Median Home Value | $501,563 |
| Average Home Value | $505,649 |
Housing Distribution
Address Breakdown
Residential
351
Single Family
351
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1969
5,670 sqft lot
$N/A/sqft
$90 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80653, Weldona, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 282 (100%) |
| Owner Occupied HU | 181 (64.2%) |
| Renter Occupied HU | 64 (22.7%) |
| Vacant Housing Units | 37 (13.1%) |
| Median Home Value | $501,563 |
| Average Home Value | $505,649 |
Housing Distribution
Address Breakdown
Residential
351
Single Family
351
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sean McMillan • Mainstreet Properties Group LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #4280884
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)