Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Harker Heights at 213 Pecan Meadow Ln, Harker Heights, TX, 76548 priced at $579,000 converts $2,656/mo rent into after a $2,834/mo obligation. Total monthly income equals $2,656/mo. Return on cash invested prints 10.83% in year one, and rental yield reads 5.5% against a $579,000 entry. Equity gained on principal adds $3,736/yr, while 5% annual appreciation compiles into $159,967 by year five. Five-year ROI reaches 55.35% and total cumulative return in cash sums $105,439. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,656/mo property income covering a $2,834/mo payment, not borrower’s personal income.
Single Family
Built in 2021
0.43 Acres lot
$N/A/sqft
$50 annually HOA
Neighborhood data shown for ZIP Code: 76548, Harker Heights, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,452 (100%) |
| Owner Occupied HU | 7,793 (57.9%) |
| Renter Occupied HU | 4,954 (36.8%) |
| Vacant Housing Units | 705 ( 5.2%) |
| Median Home Value | $305,751 |
| Average Home Value | $308,017 |
Residential
12,589
Single Family
12,008
Multi-Family
581
Businesses
970
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Listed for sale | $579,000 |
| 2022-06-13 | Sold | N/A |
| 2022-04-17 | Contingent | $538,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jayci Humphrey • Bison Creek Real Estate, LLC
Mls Name: NTREIS
Mls ID: #20902338
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
