Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,159/mo, and a $4,058/mo payment. Purchase price stands at $829,000, and rental yield measures 6.02% with $4,159/mo rent. Return on cash invested shows 16.16% in year one, and 5% annual appreciation builds toward $229,037 over five years. Five-year ROI reaches 82.57% and total cumulative return in cash records $225,208. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,159/mo property income covering a $4,058/mo payment rather than investor’s personal income.
Single Family
Built in 1954
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31522, Saint Simons Island, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,280 (100%) |
| Owner Occupied HU | 6,783 (55.2%) |
| Renter Occupied HU | 1,468 (12.0%) |
| Vacant Housing Units | 4,029 (32.8%) |
| Median Home Value | $607,719 |
| Average Home Value | $700,965 |
Residential
11,268
Single Family
9,782
Multi-Family
1,486
Businesses
1,233
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Listed for sale | $829,000 |
| 2019-07-21 | Listing removed | $2,300 |
| 2019-06-18 | Price change | $2,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-02 | $6721.65 | 18.62% | $268,440 | 21.49% |
| 2022-08-02 | $5666.45 | 21.55% | $220,960 | 25.95% |
| 2021-08-02 | $4661.88 | N/A | $175,440 | N/A |
Listed by: Len Hoshall • BHHS Hodnett Cooper Real Estate
Mls Name: GIAOR
Mls ID: #1655706
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
