213 Lariat StPope ValleyCA94567
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pope Valley at 213 Lariat St, Pope Valley, CA, 94567 priced at $339,500 converts $2,362/mo rent into $127/mo cash flow after a $1,662/mo obligation. Total monthly income equals $2,362/mo, and annual cash flow totals $1,522/yr on $112,544 invested. Return on cash invested prints 21.26% in year one, and rental yield reads 8.35% against a $339,500 entry. Equity gained on principal adds $2,191/yr, while 5% annual appreciation compiles into $93,798 by year five. Five-year ROI reaches 110.61% and total cumulative return in cash sums $124,481. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,362/mo property income covering a $1,662/mo payment, not borrower’s personal income.
Manufactured
Built in 2007
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94567, Pope Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 299 (100%) |
| Owner Occupied HU | 162 (54.2%) |
| Renter Occupied HU | 71 (23.7%) |
| Vacant Housing Units | 66 (22.1%) |
| Median Home Value | $1,057,692 |
| Average Home Value | $1,011,142 |
Housing Distribution
Address Breakdown
Residential
234
Single Family
234
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher L Colzani • Coldwell Banker BofV ST Helena
Mls Name: BAREIS
Mls Provider:
Mls ID: #325002324
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.