213 Jasmine LnBrookletGA30415
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 213 Jasmine Ln, Brooklet, GA, 30415 in Brooklet: $2,215/mo in rent, $213/mo in net income, 8.08% gross yield, 1.50 DSCR, all at $329,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $90,897 in appreciation and $3,030/yr in principal paydown projects total cumulative return of $138,323.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 6.0% |
| Monthly Cash Flow | $213 | $300 |
City averages based on Brooklet market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,215 |
| Total Monthly Debt Service | $1,871 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2014
0.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30415, Brooklet, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,262 (100%) |
| Owner Occupied HU | 2,473 (75.8%) |
| Renter Occupied HU | 575 (17.6%) |
| Vacant Housing Units | 214 ( 6.6%) |
| Median Home Value | $238,861 |
| Average Home Value | $246,639 |
Housing Distribution
Address Breakdown
Residential
3,147
Single Family
3,147
Multi-Family
0
Businesses
178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2014
0.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30415, Brooklet, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,262 (100%) |
| Owner Occupied HU | 2,473 (75.8%) |
| Renter Occupied HU | 575 (17.6%) |
| Vacant Housing Units | 214 ( 6.6%) |
| Median Home Value | $238,861 |
| Average Home Value | $246,639 |
Housing Distribution
Address Breakdown
Residential
3,147
Single Family
3,147
Multi-Family
0
Businesses
178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices