213 E 3rd StGrangerWA98932
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 1.5% gross rental yield, 213 E 3rd St, Granger, WA, 98932 in Granger is priced for capital growth, not immediate cash flow. The $390,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $107,750 by year five, with $3,592/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.28) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $28,010.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 1.5% | 6.2% |
| Monthly Cash Flow | $(1,858) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $486 |
| Total Monthly Debt Service | $2,189 |
| DSCR Ratio | 0.22x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98932, Granger, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,479 (100%) |
| Owner Occupied HU | 890 (60.2%) |
| Renter Occupied HU | 503 (34.0%) |
| Vacant Housing Units | 86 ( 5.8%) |
| Median Home Value | $271,154 |
| Average Home Value | $333,244 |
Housing Distribution
Address Breakdown
Residential
991
Single Family
991
Multi-Family
0
Businesses
50
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98932, Granger, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,479 (100%) |
| Owner Occupied HU | 890 (60.2%) |
| Renter Occupied HU | 503 (34.0%) |
| Vacant Housing Units | 86 ( 5.8%) |
| Median Home Value | $271,154 |
| Average Home Value | $333,244 |
Housing Distribution
Address Breakdown
Residential
991
Single Family
991
Multi-Family
0
Businesses
50
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yolanda Vanessa Quintero • Realty One Group Traditions
Mls Name: YARMLS
Mls ID: #25-2360