213 De Jan RdMadisonAL35758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Madison at 213 De Jan Rd, Madison, AL, 35758 priced at $348,750 pairs $3,086/mo rent with $1,025/mo cash flow after a $1,707/mo payment. Total monthly income equals $3,086/mo, and annual cash flow comes to $12,303/yr on $115,611 invested. Return on cash invested is 30.55% in year one, and rental yield stands at 10.62% on a $348,750 basis. Equity gained on principal adds $2,250/yr, and 5% annual appreciation accumulates to $96,353 by year five. Five-year ROI measures 159.57% and total cumulative return in cash reaches $184,481. For financing, Ziffy Mortgage’s DSCR program evaluates $3,086/mo property income against a $1,707/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2008
0.26 Acres lot
$N/A/sqft
$175 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35758, Madison, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,150 (100%) |
| Owner Occupied HU | 12,787 (55.2%) |
| Renter Occupied HU | 8,346 (36.1%) |
| Vacant Housing Units | 2,017 ( 8.7%) |
| Median Home Value | $405,138 |
| Average Home Value | $448,947 |
Housing Distribution
Address Breakdown
Residential
21,495
Single Family
16,455
Multi-Family
5,040
Businesses
2,188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Olivia Kirkland • RE/MAX Unlimited
Mls Name: ValleyMLS
Mls Provider:
Mls ID: #21896921
Disclaimer: Properties marked with this icon are provided courtesy of the Valley MLS IDX Database. Some or all of the listings displayed may not belong to the firm whose website is being visited. All information provided is deemed reliable but is not guaranteed and should be independently verified. Copyright 2025 Valley MLS