Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lake Jackson at 213 Camellia St, Lake Jackson, TX, 77566 generates $1,906/mo in rent and, after a $783/mo payment, leaves $768/mo in cash flow. Total monthly income is $1,906/mo, and annual cash flow is $9,220/yr on $53,040 invested. Return on cash invested sits at 37.29% in year one, and rental yield is 14.29% on a $160,000 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation builds toward $44,205 over five years. Five-year ROI reaches 197.33% and total cumulative return in cash sums $104,666. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,906/mo property income rather than buyer’s personal income.
Single Family
Built in 1943
10,676 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77566, Lake Jackson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,766 (100%) |
| Owner Occupied HU | 8,215 (59.7%) |
| Renter Occupied HU | 4,069 (29.6%) |
| Vacant Housing Units | 1,482 (10.8%) |
| Median Home Value | $285,479 |
| Average Home Value | $315,858 |
Residential
13,046
Single Family
9,719
Multi-Family
3,327
Businesses
1,090
Date | Event | Price |
|---|---|---|
| 2024-11-27 | Listed for sale | $160,000 |
| 2024-11-21 | Pending sale | $160,000 |
| 2024-11-07 | Price change | $160,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $191,160 | 9.49% |
| 2023-12-27 | $2039.32 | -21.92% | $174,592 | 10.00% |
| 2022-12-27 | $2611.79 | -7.17% | $158,720 | 4.90% |
Listed by: Nell Lindner • American Realty
Mls Name: HAR
Mls Provider:
Mls ID: #26336292
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
