213 Bryan StreetMountain GroveMO65483
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 213 Bryan Street, Mountain Grove, MO, 65483 in Mountain Grove worth modelling. At $209,000 with a 8.31% gross yield, the $1,447/mo rent leaves $146/mo after the $940/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.54 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $57,743 by year five; $1,925/yr in principal reduction adds further equity. Total projected return: $88,658.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 6.2% |
| Monthly Cash Flow | $146 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,447 |
| Total Monthly Debt Service | $1,218 |
| DSCR Ratio | 1.19x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1930
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65483, Houston, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,338 (100%) |
| Owner Occupied HU | 1,337 (57.2%) |
| Renter Occupied HU | 665 (28.4%) |
| Vacant Housing Units | 336 (14.4%) |
| Median Home Value | $143,600 |
| Average Home Value | $188,098 |
Housing Distribution
Address Breakdown
Residential
2,207
Single Family
2,195
Multi-Family
12
Businesses
347
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1930
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65483, Houston, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,338 (100%) |
| Owner Occupied HU | 1,337 (57.2%) |
| Renter Occupied HU | 665 (28.4%) |
| Vacant Housing Units | 336 (14.4%) |
| Median Home Value | $143,600 |
| Average Home Value | $188,098 |
Housing Distribution
Address Breakdown
Residential
2,207
Single Family
2,195
Multi-Family
12
Businesses
347
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott Womack • Westgate Realty Inc
Mls Name: SOMOMLS
Mls ID: #60306156