213 Brooklyn Dr, Georgetown, TX, 78626 | $818/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

213 Brooklyn Dr, Georgetown, TX, 78626 | $818/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2898 sft

416 Cherokee Rose Cir, Georgetown, TX, 78626

4 Bed
3 Bath
2798 sft

2010 Sunny Trail Dr, Georgetown, TX, 78626

4 Bed
2 Bath
1814 sft

405 Briar Park Dr, Georgetown, TX, 78626

4 Bed
3 Bath
2469 sft

204 Cherokee Rose Cir, Georgetown, TX, 78626

Nearby investment properties with comparable prices

4 Bed
3 Bath
1570 sft

1020 Stacias Way, Pflugerville, TX, 78660

3 Bed
2 Bath
1505 sft

11902 Hardwood Trl, Austin, TX, 78750

3 Bed
2 Bath
1656 sft

14605 Naruna Way, Pflugerville, TX, 78660

3 Bed
2 Bath
1657 sft

11404 Day Camp Ln, Austin, TX, 78754

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Georgetown at 213 Brooklyn Dr, Georgetown, TX, 78626 generates $3,378/mo in rent and, after a $1,762/mo payment, leaves $818/mo in cash flow. Total monthly income is $3,378/mo, and annual cash flow is $9,816/yr on $119,340 invested. Return on cash invested sits at 28.13% in year one, and rental yield is 11.26% on a $359,999 entry. Equity gained on principal adds $2,323/yr, while 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 148.14% and total cumulative return in cash sums $176,793. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,378/mo property income rather than buyer’s personal income.

Single Family

Built in 2022

5,619 sqft lot

$N/A/sqft

No HOA

More details about the property

Charming Dalton II Floor Plan is a thoughtfully designed single story, 1,594 square foot home that offers 4 bedrooms, 2 bathrooms, and a two-car garage. As you enter the home, youll pass the first extra bedroom, bedroom 4, to find yourself in the open concept kitchen. The kitchen features a spacious kitchen island, granite countertops, stainless steel appliances, decorative tile backsplash, and a walk-in pantry. The kitchen flows effortlessly into the dining and living area. The Family room looks out to the large covered patio, giving plenty of natural lighting. Across from the kitchen tucked away in a hallway, you'll find extra bedrooms 2 and 3, a spacious laundry room, as well as the second bathroom. The main bedroom, bedroom 1 is privately located off the family room at the back base package which includes the Alexa Voice control, Front Doorbell, Front Door Deadbolt Lock, Home Hub, Light Switch, and Thermostat. Perfectly located near shopping, dining, and major highways, this home offers modern living, thoughtful design, and everyday ease. Enjoy outdoor living on your extended covered patio, surrounded by a private backyard retreat. Come see why 213 Brooklyn Drive is the one youve been waiting for!

Neighborhood Data

Neighborhood data shown for ZIP Code: 78626, Georgetown, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,715 (100%)
Owner Occupied HU	12,437 (54.8%)
Renter Occupied HU	8,112 (35.7%)
Vacant Housing Units	2,166 ( 9.5%)
Median Home Value	$447,966
Average Home Value	$498,391