213 Bendel Rd #206, Lafayette, LA, 70503 | $161/mo Cash Flow

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1205 sft

235 Sunshine Rd, Opelousas, LA, 70570

4 Bed
3 Bath
2380 sft

1040 Rue Maline St, Saint Martinville, LA, 70582

4 Bed
5 Bath
3895 sft

7536 Cemetery Highway Hwy, Saint Martinville, LA, 70582

3 Bed
2 Bath
1700 sft

3292 Catahoula Highway Hwy, Saint Martinville, LA, 70582

Nearby investment properties with comparable prices

3 Bed
2 Bath
1828 sft

104 Schoeffler Rd, Carencro, LA, 70520

4 Bed
2 Bath
1500 sft

905 W End Dr, New Iberia, LA, 70560

Currently Rented+ 3 more

3 Bed
2 Bath
1675 sft

203 Buttercup Dr, Lafayette, LA, 70507

4 Bed
2 Bath
1845 sft

1081 Claston Simon Rd, Breaux Bridge, LA, 70517

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lafayette at 213 Bendel Rd #206, Lafayette, LA, 70503 earns $161/mo cash flow from $818/mo rent with a $519/mo payment. Total monthly income totals $818/mo, and annual cash flow totals $1,934/yr on $35,139 capital. ROI tracks 25.41% on current figures, and rental yield reads 9.26% at a $106,000 purchase. Equity gained on principal adds $684/yr, and 5% annual appreciation supports $29,286 over five years. Five-year ROI reaches 132.51% and total cumulative return in cash sums $46,564. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $818/mo property income instead of your personal income.

Condo

Built in N/A

N/A lot

$N/A/sqft

No HOA