213 Barracuda St, Bayou Vista, TX, 77563 | $159/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2066 sft

5104 E Bayou Dr, Dickinson, TX, 77539

3 Bed
2 Bath
1676 sft

16651 La Avenida Dr, Houston, TX, 77062

3 Bed
1 Bath
1539 sft

2317 Wimcrest St, Galveston, TX, 77551

3 Bed
2 Bath
1604 sft

7306 Parkview Dr, Hitchcock, TX, 77563

Nearby investment properties with comparable prices

3 Bed
2 Bath
1759 sft

2003 Richvale Ln, Houston, TX, 77062

4 Bed
3 Bath
2064 sft

10008 Deussen Ln, Texas City, TX, 77591

4 Bed
3 Bath
2070 sft

13201 Leisure Cove Dr, Texas City, TX, 77568

3 Bed
2 Bath
1960 sft

5102 Meadow Ln, Dickinson, TX, 77539

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bayou Vista at 213 Barracuda St, Bayou Vista, TX, 77563 uses $119,340 cash to close to unlock $1,908/yr annual cash flow and $159/mo monthly cash flow. Total monthly income runs $2,719/mo, and a $1,762/mo payment keeps the spread at $159/mo. Purchase price stands at $360,000, and rental yield measures 9.06% with $2,719/mo rent. Return on cash invested shows 21.51% in year one, and 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 112.62% and total cumulative return in cash records $134,397. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,719/mo property income covering a $1,762/mo payment rather than investor’s personal income.

Single Family

Built in 1979

4,499 sqft lot

$N/A/sqft

No HOA