2129 Versailles Dr,Carrollton,TX,75007

Investment Highlights

Investment property for sale in Carrollton at 2129 Versailles Dr, Carrollton, TX, 75007 offers a 9.34% rental yield on a $335,000 purchase with $2,608/mo rent. Total monthly income registers $2,608/mo, and a $1,640/mo payment leaves $225/mo available for distribution. Annual cash flow reaches $2,705/yr on $111,053 to close, and return on cash invested stands at 22.34% in year one. Equity gained on principal adds $2,162/yr while 5% annual appreciation supports $92,554 over five years. Portfolio math shows five-year ROI at 117.14% and total cumulative return in cash at $130,088. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,608/mo property income against a $1,640/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.