2129 SW 77th StOklahoma CityOK73159
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Oklahoma City at 2129 SW 77th St, Oklahoma City, OK, 73159 generates $1,254/mo in rent and, after a $783/mo payment, leaves $232/mo in cash flow. Total monthly income is $1,254/mo, and annual cash flow is $2,790/yr on $53,007 invested. Return on cash invested sits at 25.17% in year one, and rental yield is 9.41% on a $159,900 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation builds toward $44,177 over five years. Five-year ROI reaches 131.36% and total cumulative return in cash sums $69,630. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,254/mo property income rather than buyer’s personal income.
Single Family
Built in 1960
7,021 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73159, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,929 (100%) |
| Owner Occupied HU | 6,988 (50.2%) |
| Renter Occupied HU | 5,894 (42.3%) |
| Vacant Housing Units | 1,047 ( 7.5%) |
| Median Home Value | $166,469 |
| Average Home Value | $205,042 |
Housing Distribution
Address Breakdown
Residential
12,942
Single Family
12,303
Multi-Family
639
Businesses
691
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tara Levinson • LRE Realty LLC
Mls Name: MLSOK/OKCMAR
Mls ID: #1178395