2129 Colvin Run DrHendersonNV89052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,461/mo, and a $2,241/mo payment. Purchase price stands at $457,888, and rental yield measures 6.45% with $2,461/mo rent. Return on cash invested shows 17.01% in year one, and 5% annual appreciation builds toward $126,506 over five years. Five-year ROI reaches 87.29% and total cumulative return in cash records $132,502. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,461/mo property income covering a $2,241/mo payment rather than investor’s personal income.
Single Family
Built in 2002
6,969 sqft lot
$N/A/sqft
$435 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89052, Henderson, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,014 (100%) |
| Owner Occupied HU | 17,088 (58.9%) |
| Renter Occupied HU | 9,783 (33.7%) |
| Vacant Housing Units | 2,143 ( 7.4%) |
| Median Home Value | $587,284 |
| Average Home Value | $644,824 |
Housing Distribution
Address Breakdown
Residential
28,001
Single Family
20,052
Multi-Family
7,949
Businesses
1,375
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jacqueline Barr • Coldwell Banker Premier
Mls Name: GLVAR
Mls Provider:
Mls ID: #2639530
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/info/mls-disclaimers/#mls_25)