21284 Howard AvenueKingstonWA98346
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingston at 21284 Howard Avenue, Kingston, WA, 98346 earns $600/mo cash flow from $3,360/mo rent with a $2,247/mo payment. Total monthly income totals $3,360/mo, and annual cash flow totals $7,205/yr on $152,159 capital. ROI tracks 24.64% on current figures, and rental yield reads 8.78% at a $459,000 purchase. Equity gained on principal adds $2,962/yr, and 5% annual appreciation supports $126,813 over five years. Five-year ROI reaches 128.01% and total cumulative return in cash sums $194,783. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,360/mo property income instead of your personal income.
Manufactured
Built in 2025
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98346, Kingston, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,716 (100%) |
| Owner Occupied HU | 3,569 (75.7%) |
| Renter Occupied HU | 799 (16.9%) |
| Vacant Housing Units | 348 ( 7.4%) |
| Median Home Value | $697,923 |
| Average Home Value | $739,821 |
Housing Distribution
Address Breakdown
Residential
3,831
Single Family
3,830
Multi-Family
1
Businesses
329
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jorgette Glavin • Windermere RE West Sound Inc.
Mls Name: NWMLS
Mls ID: #2427450