2128 Willhaven DrAugustaGA30909
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Augusta at 2128 Willhaven Dr, Augusta, GA, 30909 uses $99,119 cash to close to unlock $9,572/yr annual cash flow and $798/mo monthly cash flow. Total monthly income runs $2,617/mo, and a $1,463/mo payment keeps the spread at $798/mo. Purchase price stands at $299,000, and rental yield measures 10.5% with $2,617/mo rent. Return on cash invested shows 29.57% in year one, and 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 154.5% and total cumulative return in cash records $153,142. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,617/mo property income covering a $1,463/mo payment rather than investor’s personal income.
Single Family
Built in 2009
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30909, Augusta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,222 (100%) |
| Owner Occupied HU | 10,138 (38.7%) |
| Renter Occupied HU | 13,522 (51.6%) |
| Vacant Housing Units | 2,562 ( 9.8%) |
| Median Home Value | $286,399 |
| Average Home Value | $306,999 |
Housing Distribution
Address Breakdown
Residential
25,614
Single Family
21,776
Multi-Family
3,838
Businesses
1,811
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices