2128 N Marianna AveLos AngelesCA90032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 2128 N Marianna Ave, Los Angeles, CA, 90032 uses $169,435 cash to close to unlock $6,117/yr annual cash flow and $510/mo monthly cash flow. Total monthly income runs $3,696/mo, and a $2,521/mo payment keeps the spread at $510/mo. Purchase price stands at $515,000, and rental yield measures 8.61% with $3,696/mo rent. Return on cash invested shows 23.67% in year one, and 5% annual appreciation builds toward $142,285 over five years. Five-year ROI reaches 122.97% and total cumulative return in cash records $208,357. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,696/mo property income covering a $2,521/mo payment rather than investor’s personal income.
Single Family
Built in 1929
4,754 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90032, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,919 (100%) |
| Owner Occupied HU | 6,481 (46.6%) |
| Renter Occupied HU | 6,849 (49.2%) |
| Vacant Housing Units | 589 ( 4.2%) |
| Median Home Value | $856,386 |
| Average Home Value | $931,209 |
Housing Distribution
Address Breakdown
Residential
13,515
Single Family
10,257
Multi-Family
3,258
Businesses
721
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JORGE AMEZCUA • GEORGE MICHAEL REALTY
Mls Name: CRMLS
Mls ID: #MB25157997