2128 Elm Tree Ln, Silver Spring, MD, 20906 | $236/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2128 Elm Tree Ln, Silver Spring, MD, 20906 | $236/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1334 sft

11800 Old Georgetown Rd APT 1207, North Bethesda, MD, 20852

4 Bed
2 Bath
1862 sft

1107 E Beech Rd, Sterling, VA, 20164

2 Bed
1 Bath
1041 sft

1001 N Randolph St APT 910, Arlington, VA, 22201

4 Bed
3 Bath
3000 sft

3429 Lyrac St, Oakton, VA, 22124

Nearby investment properties with comparable prices

4 Bed
2 Bath
1805 sft

721 Mapleton Rd, Rockville, MD, 20850

3 Bed
3 Bath
1881 sft

11736 Rockaway Ln #101, Fairfax, VA, 22030

2 Bed
2 Bath
1612 sft

2475 Virginia Ave NW #321, Washington, DC, 20037

3 Bed
3 Bath
1350 sft

1173 N Van Dorn St, Alexandria, VA, 22304

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 2128 Elm Tree Ln, Silver Spring, MD, 20906 earns $236/mo cash flow from $3,626/mo rent with a $2,668/mo payment. Total monthly income totals $3,626/mo, and annual cash flow totals $2,831/yr on $179,305 capital. ROI tracks 21.64% on current figures, and rental yield reads 7.98% at a $545,000 purchase. Equity gained on principal adds $3,517/yr, and 5% annual appreciation supports $150,573 over five years. Five-year ROI reaches 112.12% and total cumulative return in cash sums $201,036. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,626/mo property income instead of your personal income.

Townhouse

Built in 1995

1,742 sqft lot

$N/A/sqft

No HOA

More details about the property

COMING SOON Thurs. 8/21/2025! Enjoy the amazing photographs and imagine yourself there until then! Welcome to 2128 Elm Tree Ln in the sought-after Parker Farm community where comfort, convenience, and style meet. This large, spacious 2,200 Total Sq Ft, 3-bedroom, 2 full bath, 2 half bath townhome features an open-concept layout with two generous sitting areas one on the lower walk-in level with a cozy fireplace, and another on the main level that can serve as a comfortable living area or additional combined dining space, seamlessly adjoining the open dining area right off the kitchen. Thoughtful upgrades throughout make it truly move-in ready. Inside, enjoy rich-toned hardwood floors, upgraded carpet, and stylish updated lighting throughout. The kitchen boasts granite countertops, crisp white cabinetry, and ample prep space ideal for casual meals or hosting guests. The primary suite is a private retreat featuring a generous walk-in closet with an elegant chandelier, adding a touch of luxury. The en-suite bath welcomes you into your personal spa bright and airy with abundant natural light, a deep soaking tub ideal for relaxing, a seamless glass shower, and a beautifully appointed double vanity with intricate beaded detailing, crystal-style hardware, and sleek granite counters. Polished fixtures and refined finishes complete your personal oasis, blending timeless elegance with modern style and comfort. Step outside to your fenced backyard with a paver patio area and lovely English garden featuring lush hedges, colorful hydrangeas, hibiscus and rose bushes that create a romantic ambiance, plus green space perfect for privacy, play, and outdoor gatherings. Parking is convenient with your private 1-car garage, driveway space, and abundant visitor parking on Elm Tree Ln and nearby Elm Tree Ct. The garage also includes a workbench, pegboard, and open shelving for storage. Recent updates also include a new roof (2023), serviced HVAC, and a well-maintained water heater, providing peace of mind. Parker Farm residents enjoy a beautiful, peaceful neighborhood with mature tree-lined streets, walking trails, access to a community pool, three playgrounds, and open green spaces all just steps from popular shopping centers Plaza Del Mercado and Layhill Shopping Center, featuring Aldi, CVS, LA Fitness, Starbucks, bakeries, restaurants, and more. Commuters appreciate the proximity to the ICC, Ride On bus routes, Glenmont Metro, and Barrie School, all within 2.5 miles. Don't miss the Twilight Grand Open House Thursday, August 21st (6:308:00 pm) where light refreshments will be provided. Also catch our additional open houses on Saturday, August 23rd from 12:002:00 pm, and Sunday, August 24th from 1:003:00 pm. Come and see that this one truly has it all!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20906, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,199 (100%)
Owner Occupied HU	17,677 (65.0%)
Renter Occupied HU	8,174 (30.1%)
Vacant Housing Units	1,348 ( 5.0%)
Median Home Value	$493,091
Average Home Value	$533,723