2128 Bruynswick RoadGardinerNY12589
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gardiner at 2128 Bruynswick Road, Gardiner, NY, 12589 uses $92,489 cash to close to unlock $26,573/yr annual cash flow and $2,214/mo monthly cash flow. Total monthly income runs $4,078/mo, and a $1,366/mo payment keeps the spread at $2,214/mo. Purchase price stands at $279,000, and rental yield measures 17.54% with $4,078/mo rent. Return on cash invested shows 48.64% in year one, and 5% annual appreciation builds toward $77,083 over five years. Five-year ROI reaches 257.58% and total cumulative return in cash records $238,231. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,078/mo property income covering a $1,366/mo payment rather than investor’s personal income.
Lot
Built in N/A
10.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12589, Wallkill, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,918 (100%) |
| Owner Occupied HU | 4,179 (70.6%) |
| Renter Occupied HU | 1,247 (21.1%) |
| Vacant Housing Units | 492 ( 8.3%) |
| Median Home Value | $429,209 |
| Average Home Value | $461,380 |
Housing Distribution
Address Breakdown
Residential
4,943
Single Family
4,919
Multi-Family
24
Businesses
157
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dylan Taft • Taft Street Realty, Inc.
Mls Name: UCBR
Mls Provider:
Mls ID: #20243320
Disclaimer: IDX information 2024 by the Multiple Listing Service of Ulster County, Inc. All Rights Reserved. The data relating to real estate on this website comes in part from the IDX of the Multiple Listing Service of Ulster County, Inc. Information is deemed reliable but is not guaranteed accurate by the MLS. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.