21277 Morris RoadEckertCO81418
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Eckert at 21277 Morris Road, Eckert, CO, 81418 generates $2,566/mo in rent and, after a $2,031/mo payment, leaves $148/mo in cash flow. Total monthly income is $2,566/mo, and annual cash flow is $1,772/yr on $137,573 invested. Return on cash invested sits at 21.2% in year one, and rental yield is 7.42% on a $415,000 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 109.28% and total cumulative return in cash sums $150,345. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,566/mo property income rather than buyer’s personal income.
Single Family
Built in 1977
1.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81418, Eckert, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 764 (100%) |
| Owner Occupied HU | 570 (74.6%) |
| Renter Occupied HU | 103 (13.5%) |
| Vacant Housing Units | 91 (11.9%) |
| Median Home Value | $395,699 |
| Average Home Value | $379,184 |
Housing Distribution
Address Breakdown
Residential
706
Single Family
706
Multi-Family
0
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices