2127 Fm 836SpurTX79370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spur at 2127 Fm 836, Spur, TX, 79370 offers a 9.85% rental yield on a $164,900 purchase with $1,354/mo rent. Total monthly income registers $1,354/mo, and a $807/mo payment leaves $181/mo available for distribution. Annual cash flow reaches $2,178/yr on $54,664 to close, and return on cash invested stands at 23.89% in year one. Equity gained on principal adds $1,064/yr while 5% annual appreciation supports $45,559 over five years. Portfolio math shows five-year ROI at 125.44% and total cumulative return in cash at $68,572. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,354/mo property income against a $807/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1994
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79370, Spur, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,009 (100%) |
| Owner Occupied HU | 446 (44.2%) |
| Renter Occupied HU | 137 (13.6%) |
| Vacant Housing Units | 426 (42.2%) |
| Median Home Value | $82,727 |
| Average Home Value | $151,805 |
Housing Distribution
Address Breakdown
Residential
666
Single Family
666
Multi-Family
0
Businesses
75
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices