2126 Willow Trace DrArnoldMO63010
INVESTMENT ANALYSIS
Investment Verdict
Solid Income2126 Willow Trace Dr, Arnold, MO, 63010 in Arnold is a solid income-producing rental, 9.62% gross yield, $2,404/mo rent, $536/mo net cash flow on a $299,900 buy. DSCR 1.78 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $82,857 and $2,762/yr in principal reduction project a total cumulative return of $148,291.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 6.2% |
| Monthly Cash Flow | $536 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,404 |
| Total Monthly Debt Service | $1,748 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1989
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63010, Arnold, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,723 (100%) |
| Owner Occupied HU | 11,493 (78.1%) |
| Renter Occupied HU | 2,642 (17.9%) |
| Vacant Housing Units | 588 ( 4.0%) |
| Median Home Value | $241,028 |
| Average Home Value | $267,603 |
Housing Distribution
Address Breakdown
Residential
14,513
Single Family
13,935
Multi-Family
578
Businesses
959
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1989
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63010, Arnold, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,723 (100%) |
| Owner Occupied HU | 11,493 (78.1%) |
| Renter Occupied HU | 2,642 (17.9%) |
| Vacant Housing Units | 588 ( 4.0%) |
| Median Home Value | $241,028 |
| Average Home Value | $267,603 |
Housing Distribution
Address Breakdown
Residential
14,513
Single Family
13,935
Multi-Family
578
Businesses
959
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices