21258 Bon Brae StSaint Clair ShoresMI48081
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Saint Clair Shores at 21258 Bon Brae St, Saint Clair Shores, MI, 48081 listed at $200,000 pairs $2,050/mo rent with a $979/mo payment to leave $731/mo cash flow. Total monthly income runs $2,050/mo, and annual cash flow reaches $8,772/yr on $66,300 cash to close. Return on cash invested measures 33.14% in year one, and rental yield registers 12.3% at a $200,000 basis. Equity gained on principal adds $1,291/yr, and annual property appreciation at 5% supports $55,256 by year five. Five-year ROI tracks 174.31% and total cumulative return in cash totals $115,568. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,050/mo property income relative to a $979/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1953
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48081, Saint Clair Shores, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,416 (100%) |
| Owner Occupied HU | 7,883 (83.7%) |
| Renter Occupied HU | 1,203 (12.8%) |
| Vacant Housing Units | 330 ( 3.5%) |
| Median Home Value | $230,204 |
| Average Home Value | $275,013 |
Housing Distribution
Address Breakdown
Residential
9,382
Single Family
8,746
Multi-Family
636
Businesses
416
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erick Monzo • Keller Williams Realty-Great Lakes
Mls Name: Realcomp II
Mls ID: #20251036988